Household Financial Summary

Spending by Tier

12 months to July 2026
● Demo data

Categorized by cut order, not by nature

"Fixed vs. variable" answers a budgeting question; this answers a retirement one — if guaranteed income or our portfolio took a hit, what changes, and in what order? Categories are grouped by Tier 0 (never cut) through Tier 3 (purely elective). This is a first pass — several assignments are judgment calls; see the script's comments for the closest ones. Click a category to see the transactions behind it, same as the Spending by Category page. The small bar next to each category name is its own funding-source split for the current year — see the next section for what the colors mean. Taxes and Investment Fees are excluded — a cost of income and our portfolio, not a lifestyle choice.

The shape of spending

51%
11%
34%
4%

Tier 0 — Floor (never cut) — $75,454    Tier 1 — First to trim — $17,013    Tier 2 — Postponable — $50,801    Tier 3 — Purely elective — $5,282

What's actually funding each tier

Three pools, same priority order as the tiers themselves and the same routine/episodic split used on the Financial Summary: guaranteed income ($98,348) fills Tier 0 first, then 1, then 2, then 3; whatever's left after that draws on the routine draw ($108,000/yr, at a standing $9,000/mo), then the episodic draw ($17,075, mostly tax-funding). This is an allocation model, not a trace of literal dollars — money is fungible — but it answers "what specifically pays for this" in the same cut-priority terms as the tiers.

Guaranteed income covers the entire floor, with $22,894/yr left over for Tier 1.

The $98,348 above is gross. An estimated ~$18,356/yr is owed in tax on Social Security and pension income specifically (not withheld or split out in the feed) — net, only ~$79,992/yr is really available, which still covers the floor, with only ~$4,538/yr left for Tier 1 (vs. $22,894/yr on the gross figure). Rate (13.5% federal / 9.3% CA) is an illustrative example marginal bracket, not a fixed feature of SS/pension — it moves with total income and should be re-derived from each new return. Not a CPA figure — see config.py.

Guaranteed income    Routine draw    Episodic draw

Tier 0 — Floor (never cut)
$75,454 $75,454 guaranteed income
Tier 1 — First to trim
$17,013 $17,013 guaranteed income
Tier 2 — Postponable
$50,801 $5,881 guaranteed income  ·  $44,920 routine draw
Tier 3 — Purely elective
$5,282 $5,282 routine draw
Tier 0 — Floor (never cut) Aug ’23–Jul ’24: $76k  ·  Aug ’24–Jul ’25: $75k  ·  Aug ’25–Jul ’26: $75k

Housing, utilities, core healthcare, groceries, basic transportation, unavoidable admin. Matched against guaranteed income — this is the "floor number" elsewhere in this project.

Category (bar: current year's funding)Aug ’23–Jul ’24Aug ’24–Jul ’25Aug ’25–Jul ’26
Mortgage$38,568$38,568$38,568
Property Tax$12,579$12,469$12,454
Groceries$11,124$11,206$11,409
Healthcare$5,029$4,976$4,897
Utilities$4,724$4,337$4,409
Auto & Gas$3,744$3,645$3,717
Tier 1 — First to trim Aug ’23–Jul ’24: $17k  ·  Aug ’24–Jul ’25: $27k  ·  Aug ’25–Jul ’26: $17k

Recurring lifestyle, reducible without real hardship. The first place a bad year shows up.

Category (bar: current year's funding)Aug ’23–Jul ’24Aug ’24–Jul ’25Aug ’25–Jul ’26
Dining Out$5,857$5,702$5,633
Shopping$4,141$3,897$4,049
Home Maintenance$3,189$13,161$3,095
Personal Care$2,514$2,475$2,585
Subscriptions$1,693$1,673$1,651
Tier 2 — Postponable Aug ’23–Jul ’24: $10k  ·  Aug ’24–Jul ’25: $26k  ·  Aug ’25–Jul ’26: $51k

Can be delayed a year with no ongoing harm. Lumpy by nature, not just by amount.

Category (bar: current year's funding)Aug ’23–Jul ’24Aug ’24–Jul ’25Aug ’25–Jul ’26
Home Improvements$269$638$29,474
Travel$9,541$25,140$15,601
Education$0$0$5,726
Tier 3 — Purely elective Aug ’23–Jul ’24: $10k  ·  Aug ’24–Jul ’25: $5k  ·  Aug ’25–Jul ’26: $5k

Would only continue if things are going well.

Category (bar: current year's funding)Aug ’23–Jul ’24Aug ’24–Jul ’25Aug ’25–Jul ’26
Giving$4,782$4,893$5,157
Gifts$5,146$229$125